Wednesday, November 30, 2011

RHBInvest Research Highlights 30th November 2011 [4 Attachments]

30th November 2011

Top Story: MPHB: I am Magnum - Outperform (New Coverage)
Initiation Report
¨ With 100%-ownership in Magnum since Jun, gaming is now MPHB's main core business. We estimate that in FY12, gaming will contribute 80-85% of net profit, up from about 60% in FY10. As for its other businesses, namely financial services, stockbroking and property investment and hotels, MPHB is in the process of selling these off, firstly to pare down debt, and secondly to concentrate its attention on gaming.

Corporate Highlights
MAHB: Higher KLIA2 cost due to upgrade - Outperform
Briefing Note
¨ According to MAHB, the construction cost of KLIA2 is expected to escalate to RM3.6-3.9bn (initial budget was RM2.5bn) mainly due to upgrades of specifications of the airport.

Parkson: Acquisition Of Building In Tianjin City - Outperform
Company Update
¨ Parkson's 51.6% subsidiary, Parkson Retail Group (PRG) announced that it is the successful bidder in a public tender process to acquire the land use and building ownership rights for the Tianjin Building. The building has five storeys with a total gross floor area of approximately 45k sq m. The purchase price of the building is RMB704.6m (RM351.4m).

Padini Holdings Berhad (Buy): Strong earnings momentum

Excellent growth. Padini's 1QFY12 earnings were strong, with net profit of RM27m up 47% YoY (+49% QoQ). Although above our expectations (1Q is typically a strong quarter), we maintain our forecasts on anticipation that sales could moderate into 2HFY12 on the back of slower domestic consumption. For its strong retail presence and increasingly resilient earnings model through its Brands Outlets, Padini remains a Buy with an unchanged TP of RM1.16 (CY12 PER of 9.2x).

Maybank research (30 November 2011)

Click here for full report

Proton Holdings (Sell): Medium-term outlook remains cloudy

Catalysts lacking; maintain Sell. While results improved QoQ and its share price has appreciated 15% MoM on a rumoured management buy-out, Proton's 'big picture' remains cloudy. Lotus' turnaround will take until 2014 to realize, during which time, its losses will offset positive contributions from Proton's domestic operations and drain cashflow. For this, we see better values from its peers in the short-to mid-term. Our RM2.64 target price is based on 0.3x FY12 P/B.

Maybank research (30 November 2011)

Click here for full report

BIMB Holdings (Buy): A 50% payout ratio introduced

Results below. BIMB's 3Q11 net profit of RM16.3m (-53% YoY, -74% QoQ) was below expectations due mainly to lower investment income and a higher tax rate. Correspondingly, our 2011 and 2012 earnings are cut by 8% and 6% respectively, while our TP is lowered to RM2.05 from RM2.40 on the earnings revision and a lower 2012 P/BV target of 1.1x (1.2x previously), in line with lower peer valuations. Positively though, the group has introduced a 50% dividend payout ratio, which translates to a decent net yield of 4.8-5.2%. Buy maintained.

Maybank research (30 November 2011)

Click here for full report

Hong Leong Bank (Hold): No major surprises

Results within. HL Bank's 1QFY12 net profit of RM407m (+40% QoQ, +58% YoY) was within expectations, coming in at 26% of our full-year forecasts and consensus. While fundamentals of the group remain solid post-merger, much of the positives are reflected in its current share price, in our view. Merger benefits are unlikely to flow through just yet, but integration costs will continue to feature. Our Hold call is maintained with an unchanged TP of RM10.60 (1.6x 2012 P/BV, ROE: 14.4%).

Maybank research (30 November 2011)

Click here for full report

RHB Capital (Sell): Costs still an issue

Lacklustre. RHB Cap's 3Q11 results were below expectations, with net profit of RM376m down 5% QoQ. Cost pressures remain and are likely to extend into 2012, in our view. Our 2011 and 2012 earnings forecasts are trimmed by 3-5% and our Sell call remains. Our TP is correspondingly lowered to RM6.80 (-3%) on an unchanged 2012 P/BV target of 1.2x (ROAE: 12.7%).


Maybank research (30 November 2011)

Click here for full report

KPJ Healthcare Berhad (Buy): Niche specialist with regional dreams

Initiate coverage with BUY and target price of RM5.10. KPJ is well-positioned to benefit from the fast-growing healthcare sector in Malaysia. This sector has been identified as one of the 12 key pillars in the country’s Economic Transformation Programme and is expected to contribute US$10.4b to the Gross National Income by 2020. As a defensive play, KPJ also offers limited revenue downside given its domestic dominance and a wide array of positive demand factors.

Maybank research (30 November 2011)

Click here for full report

Malaysia Airports Holdings (Buy): KLIA2 no longer a low cost terminal

Management comes clean. MAHB, at an analyst briefing yesterday, revealed the latest development of KLIA2. In a nutshell, the project size is much bigger than originally planned with a capacity of 45m (versus 30m, +50% increase), completion date has been pushed to Apr 2013 (previous Oct 2012) and the project cost has soared to RM3.6-3.9b (versus RM2.0-2.5b, +56%-80% increase). Management asserts new IRR of >10% (our original estimate 13.2%). We are assessing the impact to our earnings model and place MAHB under review.

Maybank research (30 November 2011)

Click here for full report

HLIB Research 30 Nov 2011 (MAHB; TdC; RHB Cap; LICB; TRC; Vitrox; KSL; Traders Brief) (Part 3/3)

MAHB (BUY)

Look for Longer Term Prospect

§  MAHB revealed KLIA2 final detailed layout costing RM3.6-3.9bn, more than the initial provisions of RM2bn. There are several major upgrades, capacity of 45m passenger p.a. By bringing forward capex will save MAHB RM766m.

§  MAHB expects to recoup ~RM175m savings from building materials sales tax for KLIA2 development, which will effectively reduce its overall development cost of RM3.9bn.

§  MAHB also expects to develop more JVs or commercial lots. MAHB had projected additional revenue of RM2.5-3.0bn and the project IRR improved to ~11% from previous 8% over the concessionaire term.

§  The final commencement date of KLIA2 is targeted by April 2013 and MAHB expects the KLIA2 to be profitable within first year of operation, where passenger numbers is projected to hit 20m.

§  Target price reduced to RM6.80 (RM7.00) as dilution impact more than offset the cost savings and additional revenue.

 

TdC (BUY)

3Q11 Analyst Briefing

§  We felt positive after TdC shared key takeaways and post-acquisition outlook during the briefing.

§  TdC put strong emphasis in profitability over revenue growth and committed to deliver shareholders' return more than the dilution resulted from the acquisition. As a result, TdC has walked away from DiGi-Celcom's node fiberisation bid which demanded extremely low price. Currently, DiGi and Celcom are laying their own fibre.

§  Wholesale data segment is expected to undergo strong growth momentum which more than sufficient to neutralize the decline in voice revenue. TdC is expecting the growth will outpace and offset price erosion of 15%-30% annually.

§  Current EBITDA margin of 32% is expected to be sustainable thanks to economy of scale.

§  All corporate exercise proposals (including financing) are on track and expected to complete by February 2012. TdC is looking at about 20% growth post-merger.

§  Comments: DiGi-Celcom self-fiberisation requires long lead time and not cost effective, especially to support LTE deployments. Thus, we see opportunity for TdC to benefit in near future.

§  Reiterate our Buy call with unchanged SOP target price of RM0.85 imputed with our DiGi target price (instead of market price, which would add 4 sen).

 

RHB Capital (HOLD)

Likely Miss ROE KPI But Already Factored In

§  3QFY11 results in line with HLIB and consensus.

§  Despite strong loans growth (ahead of industry), 3Q weaker qoq due to derivative MTM loss, impairment loss and erosion in NIM but partly offset by low provisions.

§  Management indicated that FY11 results are likely to miss its ROE KPI.  However, this is in line with our expectations. 

§  Derivative MTM loss (would reverse upon maturity) to remain unchanged unless changes to interest rate and yield curve.

§  4Q results likely to mirror 3Q - absence of derivatives MTM and impairment losses as well as NIM near bottom to offset expected higher credit charge on strong loans growth.

§  Asset quality improved and capital ratios robust.

§  Internal stress test indicated that it can meet Basel III requirements at the group level, subject to BNM guideline.

§  It is hopeful of completing the Mestika and OSK M&As within six-month times.  It is targeting for a win-win deal with OSK by end 2011 with completion another 3-4 months later.

§  Maintain HOLD and target price of RM7.00.

 

Lion Industries (SEL)

1QFY06/12: Below expectations

§  1QFY06/12 net profit of RM27.6m (qoq: -38.6%) came in below expectations, at 20.4% and 18.8% of our and consensus full-year forecasts respectively.

§  Key deviations were: (1) Lower-than-expected sales volume at the steel manufacturing division; and (2) Higher-than-expected effective tax rate of 58.0% vs. 25.0% we assumed, mainly due to certain expenses not deductible for tax purposes.

§  FY06/12-14 net profit forecasts cut by 18.6-34.7% to RM88.4m, RM110.7m and RM129.0m respectively, largely to account for lower sales volume, lower average selling price assumption, as well as higher effective tax rate assumption in FY06/12.  

§  SOP-derived TP lowered by 26.8% from RM1.38 to RM1.01 (unchanged 20% discount) to reflect: (1) The downward adjustment in our net profit forecasts; and (2) The latest share prices of its listed subsidiaries and associate.

 

TRC Synergy (BUY)

3Q still being weighed down by LRT delays

§  9MFY11 PATAMI dipped by -14% to RM11m (2.36 sen/share), making up only 55% and 47% of HLIB and consensus expectations respectively.

§  Earnings missed expectations due to slower than an expected progress for the LRT project while existing construction orders are either at the tail end or still at the initial stages to have meaningful contribution. We believe that it is a timing issue in profit recognition as earnings will pick up once the new orders fully takeoff.

§  Overall, total outstanding order book remains sizable at ~RM1.43bn, translating to ~3.8x FY10's revenue and ~5.1x order book-to-market cap ratio.

§  We maintain a BUY call on TRC but with a reduced TP of RM0.69 due to lower earnings forecast to reflect delays in construction activities.

 

ViTrox Corp (HOLD)

Evident Slowdown in 3Q11

§  3Q11: ViTrox registered a revenue of RM18.1m (-28.0% yoy, -33.3% qoq), EBITDA of RM4.1m (-57.5% yoy, -50.3 qoq), PAT of RM6.36m (-30.7% yoy, -26.8% qoq).

§  Lower revenue mainly due to reduction in sales from MVS and ECS in line with the global slowdown in semiconductor industry. However, there is increase in sales from ABI due to high demand for advanced X-ray inspection system from new customers in the US market.

§  9M11: ViTrox reported a revenue of RM66.9m (+4.2% yoy), EBITDA of RM19.2m (-22.1% yoy), PAT of RM21.5m (-8.4% yoy). Marginally higher sales driven by stronger demand from ABI thanks to continuous acceptance of AOI and AXI from customer worldwide. Lower EBITDA due to higher sales from lower margin products (ABI) and lower sales from higher margin products (MVS and ECS).

§  ViTrox is expecting to secure first service contract soon from a Chinese customer which will positively contribute to the top line as recurring revenue.

§  Comments: Continuous investment in R&D during current difficult outlook is crucial for ViTrox to sustain competitive edge, understanding that talent is scarce.

§  Successful product diversification and not solely dependent on MVS only.

§  Our target price is cut to RM0.95 (from RM1.17 previously) based on DCF with a WACC of 13.8% and TG of 0%. This gives ViTrox an implied PER of 7.6x for FY11.

 

KSL (BUY)

KSL City in full swing; time to look ahead

§  3Q net profit rose 3.3% qoq and 92.8% yoy to RM30.0m. 

§  9M net profit was RM72.0m, in-line with HLIB and street estimates.

§  Phase 1 of their flagship RM2.5bn project Klang has launched in Q4; this project is expected to be KSL's main earnings driver from 2012 onwards.

§  We maintain our positive outlook on KSL; no change to our earnings forecast and price target of RM2.16 (based on 30% discount to RNAV), implying 56% upside.  Maintain BUY.

 

KLCI: Choppy trend ahead

§  We doubt this downtrend could reverse any time soon as KLCI struggles to crack above the immediate resistance zones at mid Bollinger band (now at 1464) and 100-d SMA (1476) levels. If the last week's low 1424 (Nov 23) is taken out, we expect the next down leg towards the 1400 psychological level and probably retesting the 76.4% FR support at 1378 pts.

OSK: Momentum building up

§  Technically, short term outlook has turned better after holding well above the mid Bollinger band (now at RM1.74), 10-d SMA (RM1.76) and 50% FR (RM1.72) supports, underpinned by improving technical readings of its daily and monthly charts. Upside targets are situated at RM1.96 (monthly upper Bollinger band) and around RM2.10 (downtrend line since 1999). Immediate supports are RM1.72, RM1.68 (38.2% FR) and RM1.65 (50-d SMA). Cut loss below RM1.65.

Tuesday, November 29, 2011

AmanahRaya REIT (Buy): Enhancing assets

Maintain Buy. 9M11 results, to be released tomorrow, should meet expectations. At the same time, AAREIT's Silver Bird Factory asset enhancement plan in 2012 are expected to marginally enhance our 2013 net profit forecast by +1.0% given its attractive 8.0% net yield (vs. 4.8% funding cost for 5 years). Post enhancement, AAREIT's NLA will be 2.89m sq ft (+1.0%). We maintain our DCF-based TP of RM0.95.

Maybank research (29 November 2011)

Click here for full report

UMW Holdings (Hold): Strong undercurrents

Flood shuts part of earnings. We cut 2012 net profit forecast by 10%. The prevailing auto parts issue in Thailand and inventory shortfall will short charge UMW's Toyota sales in 1Q12. We remain less sanguine of the O&G division, which is unlikely to return to the black in 2012 due to persistent strong headwinds. UMW remains a Hold with a reduced target price of RM6.10, based on 11x 2012 EPS (unchanged).

Maybank research (29 November 2011)

Click here for full report

Kinsteel (Hold): Iron ore concession to provide the kicker

Below expectations. 9M11 net loss of RM19m (9M10: RM11m net profit) is significantly below our full-year net profit forecast of RM10m and consensus' RM12m. Though near-term earnings will remain weak, we maintain our Hold rating as the potential official award of the iron ore mine concession to Perwaja is a major positive re-rating catalyst. We now project 2011 net loss of RM22m and cut 2012-13 EPS forecasts by 20-21%. TP is lowered to RM0.49 (-20%) as we peg Kinsteel at trough P/BV valuation of 0.55x (from 0.7x), similar to 2009.

Maybank research (29 November 2011)

Click here for full report

RCE Capital (Hold): More challenges ahead

Core earnings in line. RM54m 1HFY12 core net profit (-1% YoY) was 51% of our full-year forecast. We maintain our FY12 core net profit forecast but raise bottomline forecast to include a RM5.9m one-off gain. We lower FY13 forecast on slower-than-expected lending activities in FY12 todate. Recent central bank guidelines to rein on household debts, extended to lendings under the Cooperatives Commission's purview, may impact RCE. Our target price continues to peg the stock to 0.8x historical P/B amid these uncertainties. Hold at this juncture.

Maybank research (29 November 2011)

Click here for full report

Media Chinese Int'l Ltd (Sell): Strong results, but challenging outlook

Decent results but caution ahead. Media Chinese International Limited's (MCIL) 1HFY12 results were within expectations. It is confident of a decent 3QFY11 but like other media companies, it is cautious of its CY2012 outlook. Maintain Sell call and RM0.90 TP as we believe that there is still downside risk to our adex forecasts.

Maybank research (29 November 2011)

Click here for full report

Lingkaran Trans Kota (Buy): Second quarter of surprise

Outperformed. RM70m 1HFY12 net profit (+26% YoY) made up 60% of our FY12 forecast. We however maintain our forecasts mindful of accounting adjustments in the final quarter relating to projected traffic flow at the LDP affecting amortisation. Litrak remains a Buy with a RM4.20 DCF-based TP. The stock offers defensive qualities with a 5.6% net yield, and a total return of 22% to our target price.

Maybank research (29 November 2011)

Click here for full report

Sarawak Oil Palms (Buy): Strikes again!

9M profits almost doubled. SOP's 9M11 net profit of RM200m (+94% YoY) outperformed our and consensus estimates. The stellar result was due to lower taxes and minority interest while EBIT was in line with our estimate. SOP continues to trade at irresistible 2011/13 single digit valuations and low EV/planted ha despite a strong 13% 3-year net profit CAGR. Reiterate Buy with an unchanged RM6.48 TP (13x 2013 PER).

Maybank research (29 November 2011)

Click here for full report

KFC Holdings (Hold): Below expectations

3Q11 earnings below expectation. 9M11 net profit of RM106m merely made up 62% and 64% of our full-year forecast and consensus. Pretax profit dropped across all segments except for KFC Malaysia. 3Q11 net profit of RM34m came below our expectation while we were expecting stronger earnings in 2H. We maintain our Hold call but lower the DCF-based TP to RM3.12 following our earnings downgrade.

Maybank research (29 November 2011)

Click here for full report

IJM Corporation (Hold): Impacted by forex loss

Headline net profit below expectation. 1HFY12 headline net profit of RM190m (-6% YoY) included a RM27m unrealised forex loss at the infrastructure business. Ex- the forex loss, core net profit of RM217m (+11% YoY) was in line, at 47% of our full-year forecast. Construction earnings stay uninspiring while major contributors are still property and plantation. We adjust down our FY12 net profit forecast for the forex loss, and RNAV-based TP to RM6.20 (-5%). The stock remains a Hold.

Maybank research (29 November 2011)

Click here for full report

Sime Darby (Hold): Off to a good start

Within expectations. 1QFY12 net profit of RM1,074m (-20% QoQ, +170% YoY) met 30% and 28% of our and consensus FY12 estimates. It is within our expectation given the relatively higher FFB output typically recorded in the 1Q of Sime’s financial year. Maintain earnings estimates and Hold call with a RM8.36 TP based on 16x FY13 PER.

Maybank research (29 November 2011)

Click here for full report

HLIB Research 29 Nov 2011 (Pos M'sia; Sime Darby; TdC; MRCB; IJM; YNHl; Traders Brief) (Part 2)

Pos Malaysia (BUY çè)

More tie-ups by 2012

§  Pos Malaysia has 106 post offices furnished with RHB shared banking services to-date. It is also in the process of implementing share banking services with Maybank. Management also indicated that Bank Negara Malaysia will likely open up the possibility of Pos Malaysia working with more than 2 financial institutions soon.

§  Pos Malaysia is still in discussion with DRB-Hicom on more potential tie-ups in 3 main areas, including: (1) Insurance services with UniAsia; (2) banking services with Bank Muamalat; and (3) DRB-Hicom's further expansion in its logistics business (in particularly, KLAS) by leveraging on Pos Malaysia's large vehicle fleet. More details will be shared in 6 months time.

§  The launch of direct mail has been delayed to Apr 12.

§  With the change in financial year end (from 31 Dec to 31 Mar), management indicated that decision on dividends will be delayed.

§  2011-13 net profit forecasts cut by 10.3-19.1% to reflect higher staff costs and higher raw material costs.

§  TP cut by 15.8% to RM3.20 based on unchanged 13x revised 2012 core EPS of 24.6x.

 

Sime Darby (HOLD çè)

1QFY12 net profit rises 72% yoy

§  1Q06/12 core net profit accounted for 30.5% and 29.1% of our and consensus full-year estimates. We consider the results within expectations as we expect Sime Darby's earnings to weaken in the subsequent quarters.

§  Sime Darby introduced its FY12 headline KPIs, with a target net profit of RM3.3bn and return on average shareholders' funds of 11.5%.

§  Management has yet to see a slowdown in its property take-up.  This is on the back of strong take-up for its recently launched property projects.

§  Sime Darby's heavy equipment division currently has an outstanding orderbook of RM3bn. Although a slowdown in China/Hong Kong construction sector has impaired the division's 1Q earnings (on qoq basis), management remains positive on this division, underpinned by robust mining activities in both China and Australia.

§  Management indicated that it would not write down investment in E&O despite the pending conversion of 60m E&O ICSLS.

§  SOP-derived TP maintained at RM9.08.  

 

TdC (BUY çè)

Better than Expected Quarter

§  Although TdC's revenue disappoints street's estimate, 9M11 core net profit of RM72.5m (after adjustment of RM19.7m) came above expectations, accounting for 82% of our full-year forecast and 79% of consensus.

§  3Q11: TdC registered a revenue of RM77m (-8% qoq, -12% yoy), EBITDA of RM45.5m (+62% qoq, +112% yoy), PAT of RM40.7m (+42% qoq, +94% yoy).

§  9M11: TdC recorded a revenue of RM230.7m (-2% yoy), EBITDA of RM96.2m (+56% yoy), PAT of RM92.2m (+47% yoy).

§  Estimates were fine-tuned according to deviations stated above. As a result, FY11-FY13 EPS were adjusted by +32%, +11.9% and +5.5% respectively.

§  Maintain our Buy call with revised SOP target price of RM0.85 imputed with our DiGi target price (instead of market price, which would add 4 sen).

 

MRCB (BUY çè)

3Q weighed down by construction woes

§  MRCB's 9MFY11 core earnings surged by 79% to RM46.1m (3.71 sen/share). However, core earnings only made up of 53% and 49% of ours and street's forecasts respectively. As a result, management has highlighted that they will most likely miss their earnings target of RM90m for FY11 due to delays in the construction division.

§  During the quarter, the construction division posted an operating loss of RM4.1m and we believe that this is due to many of its construction projects which are at the tail end coupled with the delay effects from the construction mishap for Nu Sentral project. On the other hand, the property division continued to post steady earnings, buoyed by the developments within KL Sentral, namely Lot G office towers.

§  We slashed our earnings forecast by 3-8% for FY11-FY13 and maintain a BUY call on MRCB with a reduced TP of RM2.12 based on SOP valuation.

 

IJM Corp (HOLD çè)

Half time earnings took a breather

§  IJM posted 1HFY12 PATAMI of RM190m. However, after adjusting for EI of –RM32m, core earnings grew by 31% to RM222m (16.28 sen/share), making up 46% and 47% ours and street's estimates respectively. We consider results to be in line as we are expecting stronger results in the 2H.

§  Both NPE Extension (~RM1bn) and the WCE Highway (~RM4-5bn) are still pending for approval. The former has been delayed due to realignment issue whereby the highway will run behind Masjid Negara instead of the front, whereas management is still hopeful that WCE may seek closure by year-end. Overall, we believe that actual construction works may only take-off in CY2H12.

§  Overall, IJM has an outstanding construction order book of RM3.8bn translating to ~2.4x FY11 construction revenue while property unbilled sales remained at ~RM1bn, translating to 0.8x FY10's property revenue.

§  Although we like IJM for being professionally run, we believe that the company's fundamentals have already been reflected in its share price. Thus, we maintain our HOLD call with a lower TP of RM5.76.

 

YNH (BUY çè)

Hurt By Back taxes

§  3Q net profit declined 1% yoy, but rose 12% qoq as Fraser Residence started to contribute to earnings.  Overall, 9M net profit declined 14% yoy to RM68.2m, or 59% of HLIB and consensus estimates

§  1.5 sen interim, single-tier dividend.

§  Our forecasts for earnings contributions for Fraser Residence and Kiara 163 turned out to be overly aggressive for FY11.  We have accordingly reduced our forecasted earnings contribution for these two projects by 52% for FY11

§  We have reduced FY11 net profit forecast by 19% as we adjust our progress billing timing for Fraser Residence and Kiara 163.  With this delay in recognition, we have raised our FY12-13 forecasts by 33-49%.

§  Nonetheless, we maintain our positive view on YNH, and raise our TP from RM2.65 to RM2.73 (maintain 40% discount to RNAV, post forecast adjustments), implying 56% upside. BUY

 

KLCI: Optimism returns but still a trading oriented market

§  Despite the overnight jump on Wall St, we remain cautious on our market and still advocate investors to capitalize any rebounds to trim their positions or maintain a short-term trading oriented approach, given the external headwinds.

§  Unless the KLCI is able to reclaim the 50% FR barrier (i.e. 1453), downside risks will remain with immediate supports at 1420 (38.2% FR) and 1400 pts. Further resistance levels are 1465 (mid Bollinger band) and 1478 (100-d SMA).

DIGI: Temporary base near RM3.50 levels

§  The correction from its RM3.88 high nearly reached the 38.2% FR level (RM3.50) and we think a temporary base has been formed. If prices can continue to consolidate from here, there is a good chance that the DIGI may reclaim the RM3.65 (23.6% FR) and RM3.75 (upper Bollinger band) and possibly even RM3.88. Traders with higher risk appetite may BUY on weakness before stronger rebound set in. Cut loss below RM3.40.

Friday, November 25, 2011

HLIB Research 25 November 2011 (Gent M'sia; Genting; TM; Sunway; DRB; MISC; Ann Joo)

Genting Malaysia (HOLD)

GenUK Shows Improvement on 3QFY11

§  GenM's 3QFY11 results came in line with expectation, with total net profit of RM347.1m, accounting for accounting for 73.8% of HLIB's estimate and 72.3% of consensus full year estimates.

§  The Group recorded increase of 10.7% and 3.2% in net profit QoQ and YoY respectively, mainly contributed by overall higher volume of business and hold percentage in RWG, improvement on GenUK's operations and a construction profit generated from progressive development ofvideo lottery facility at RWNY.

§  Management opined that the excellent performance of RWNY for the first few weeks after its opening could be due to novelty effect. However, performance might ramp up after the full opening of 4,525 of VLTs and 475 ETGs by end-2011.

§  GenM announced that Genting Casinos UK Ltd had entered in a S&P agreement to acquire Fox Poker Club Ltd for RM38.5m. No detailed information was given on this purchase as management says it is still in an early stage.

§  Maintain target price of RM4.07 based on SOP valuation. Given its recent surge in share price and potential upside of less than 10%, downgrade to HOLD.

 

Genting Berhad (HOLD)

3QFY11 Beats Expectation

§  GenT's 3QFY11 results came above our expectation but in line with consensus, with total net profit of RM597.2m, accounting for 80.1% of HLIB's estimate and 74.6% of consensus full year estimates.

§  The group recorded net profit increase of 43% for 9MFY11 to RM3,730.2m, contributed by leisure & hospitality, power and plantation division

§  RWG and RWS achieved better performance in the current quarter mainly attributed to the favourable win percentage and overall higher volume of business.

§  Power division's revenue increased mainly due to better dispatch and higher 2011 tariff rate in Meizhou Wan power plant and higher energy charge in Kuala Langat plant. However, EBITDA is lower due to the higher coal prices of RMB651/tonne for 9MFY11 (9MFY10: RMB597/tonne).

§  GenP's 3Q net profit rose 40.8% yoy mainly due to margin expansion from higher output and palm product prices.

§  TP raised by 2% to RM11.19 based on SOP valuation, to reflect the higher target price on Genting Plantation. Maintain Hold.

 

TM (HOLD)

3Q11 Results: In Line

§  9MFY11 reported core net profit of RM502.6m came in within our expectation, accounting for 76.4 % of our full-year forecast and 87.9% of consensus.

§  3QFY11: Revenue RM2,321.7m (+6% yoy, +4% qoq), EBITDA RM812.5m (+1% yoy, +8% qoq) and PATAMI RM137.3m (+8% yoy, +2% qoq).

§  Internet: Registered strong revenue growth with +26.3% yoy and +6.4% qoq as the main driver behind TM's growth.

§  As of 21 Nov, TM's UniFi has passed 1.096m premises covering 77 exchanges and activated more than 202k subscribers, representing 18.4% take up rate. HSBB's blended ARPU as at 30 Sept is RM184.

§  TM is not too concern over other fixed telco players as their reachability is not as wide and not too aggressive. TM has no plan to enforce the download capping in the near term and view this as their strong value proposition over other competitors.

§  TM also observes that Streamyx users are upgrading to the lowest package of UniFi and is positive to TM as UniFi commands a higher ARPU.

§  Due to the recent price rally, we downgrade our call to HOLD with unchanged target price of RM4.54 (based on DDM, WACC of 6.4%, TG 0.1%). The stock is likely to continue attract investors due to its defensive nature amidst strong swings in global equity market.

 

Sunway (BUY)

A much improved quarter

§  Sunway's 3Q core earnings of RM94m grew by 22% from the previous quarter, bringing its 9M11 core earnings to RM226m or 17.5 sen/share (QoQ: +22%), making up 75% and 73% of ours and street's estimates respectively.

§  The strong 3Q performance was due to improved earnings margin whereby core PBT margins expanded from 5.1% in the previous quarter to 6.3%. Earnings were also lifted by strong contribution from the Singapore and Australia property developments.

§  During the quarter Sunway, achieved new property sales of RM454m compared to RM481m in 2Q and RM403m in 1Q, bringing YTD new property sales to RM1,3bn. Majority of new sales were from Singapore, Velocity, Vivaldi and South Quay. Meanwhile, the Raya festive season and summer holidays affected the construction division which saw a sharp slowdown in construction activities based in the Middle East.

§  Maintain BUY call in view of deep values with TP of RM3.12 based on SOP valuation.

 

DRB (BUY)

Facing Another Bump

§  Below expectations – 2Q12 results were behind both HLIB's number and consensus. Reported 2QFY3/12 core earning of RM129.6m, taking 1H12 to RM219.8m, achieving 45.1% of HLIB estimates and 46.2% of consensus.

§  The impact of Japanese crisis on DRB automotive division remained visible in 2Q12, as supply constraint only started to ease off in July. Yet, DRB faced another crisis when Thailand was heavily flooded. DRB's 34% owned Honda Malaysia shut down its Melaka assembly plant since 25 Oct, and there is still no clear timeline for the plant to resume operations.

§  Volkswagen CKD assembly remained on track with the recent production roll out of the CKD Passat 1.8 in Pekan plant. Initially, DRB will assemble 5,000 units of VW p.a. and gradually ramped up to 50,000 units p.a. by 2018.

§  Maiden contribution of ~RM9m from POS Malaysia in 2Q12. POS remained as an important catalyst to drive the Group's earning growth going forward, with synergistic opportunities with Muamalat, Uni.Asia and KLAS.

§  Maintain BUY with revised TP of RM2.90.

 

MISC (SELL)

Its Time to Remove Bad Seed

§  In line – Reported 2Q FY12/11 core earning of RM25m, taking 6M FY12/11 core earning to RM156.6m, 55.3% of HLIB's number. We expect stronger 3Q FY12/11 due to seasonally higher petroleum charter rate.

§  Continued losses incurred in Petroleum, Chemical and Liner divisions, impacted by low charter rates and high bunker costs.

§  Expect continued challenging business environment for Petroleum, Chemical and Liner divisions due to overcapacity situations, while MMHE and Offshore divisions to benefit from the booming oil and gas industry.

§  Exit Liner business by mid-2012. Expect one-of-loss provisions of US$400m (~RM1.2bn) in 3Q FY12/11 (non-cash items). Included also US$30m (~RM90m) cash for the miscellaneous items such as employee compensation and winding-up expenses.

§  Positive on the exit strategy, as MISC will reduce cash burn, and able to focus resources into developing other core divisions i.e. LNG and Offshores, as well as turnaround its Petroleum tanker division. We estimated the Liner's book value at RM915m, assuming 50% (16 units owned, 16 in-charters) of the provision is for asset impairments, Liner's book value will deteriorate to ~RM300m!.

§  Maintain SELL with higher TP of RM5.57.

 

Ann Joo (SELL)

3Q11 hit by provisions

§  Stripping out exceptional items, 9M11 core net profit of RM102.4m came in within our expectation, accounting for 86.3% of our full-year forecast (as we expect 4Q performance to remain uninspiring). Against the market consensus, the results came in below expectations, at 75.2% of the full-year estimates.

§  Management has turned cautious on the sector's near-term outlook, as the global economic uncertainties (arising from the Eurozone debt crisis) and monetary tightening measures by the Chinese government will affect demand and prices for steel products internationally. Given its less-than-optimistic view on the sector's near-term outlook, management indicated that it will not embark on aggressive inventory replenishing activities in the near term.

§  Management indicated that its mini blast furnace has achieved capacity utilization of 60-65%, and the blast furnace expenses will not be recognised in 2011's income statement, as it is still running at pre-operating level.

§  2012-13 net profit forecasts cut by 15.1-32.6% largely to reflect lower sales volume (in anticipation of lower export volume) and lower selling price assumptions.

§  Following the downward revision in our net profit forecasts, our TP for Ann Joo is cut by 26.5% from RM1.83 to RM1.34 based on 9x revised 2012 FD EPS of 14.9 sen.